{
  "review_date": "2026-11-07",
  "price_date": "2026-03-31",
  "fiscal_start": "2025-04-01",
  "fiscal_end": "2026-03-31",
  "currency": "JPY",
  "retrospective_not_point_in_time": true,
  "companies": [
    {
      "price": 3162.0,
      "issued": 15794987460,
      "treasury": 2761602986,
      "shares": 13033384474,
      "weighted": 13033273748,
      "profit": 3848098000000.0,
      "equity_begin": 35924826000000.0,
      "equity_end": 39918854000000.0,
      "market_cap": 41211561706788.0,
      "eps": 295.2518357554259,
      "bps": 3062.8156546469727,
      "per": 10.709501574849705,
      "pbr": 1.0323833872282004,
      "roe_average": 0.10147445377123052,
      "roe_end": 0.09639800781856113,
      "eps_end": 295.2493274234703,
      "per_end": 10.709592558918198,
      "code": "7203",
      "name": "トヨタ自動車",
      "industry": "輸送用機器",
      "price_raw_api": 3162.0,
      "source": "toyota",
      "reported_eps": 295.25,
      "reported_bps": 3062.82,
      "forecast_per": null,
      "price_date": "2026-03-31",
      "fiscal_end": "2026-03-31",
      "disclosed_date": "2026-05-08",
      "eps_vs_reported": 0.001835755425872776,
      "bps_vs_reported": -0.00434535302747463
    },
    {
      "price": 3209.0,
      "issued": 6149810645,
      "treasury": 242143391,
      "shares": 5907667254,
      "weighted": 5975983562,
      "profit": -326865000000.0,
      "equity_begin": 8179745000000.0,
      "equity_end": 8119011000000.0,
      "market_cap": 18957704218086.0,
      "eps": -54.69643559237086,
      "bps": 1374.3175861001193,
      "per": null,
      "pbr": 2.3349770332970357,
      "roe_average": -0.04010919606379775,
      "roe_end": -0.04025921383774452,
      "eps_end": -55.32894557977757,
      "per_end": null,
      "code": "6758",
      "name": "ソニーグループ",
      "industry": "電気機器",
      "price_raw_api": 3209.0,
      "source": "sony",
      "reported_eps": -54.7,
      "reported_bps": 1374.32,
      "forecast_per": null,
      "price_date": "2026-03-31",
      "fiscal_end": "2026-03-31",
      "disclosed_date": "2026-05-08",
      "eps_vs_reported": 0.003564407629141897,
      "bps_vs_reported": -0.002413899880593817
    },
    {
      "price": 8775.0,
      "issued": 1287260000,
      "treasury": 134431295,
      "shares": 1152828705,
      "weighted": 1163347433,
      "profit": 424056000000.0,
      "equity_begin": 2724327000000.0,
      "equity_end": 2954024000000.0,
      "market_cap": 10116071886375.0,
      "eps": 364.5136336498024,
      "bps": 2562.4136414958543,
      "per": 24.07317364823278,
      "pbr": 3.4245056527553603,
      "roe_average": 0.14935885435754148,
      "roe_end": 0.14355198197441862,
      "eps_end": 367.83955687501725,
      "per_end": 23.85550938172081,
      "code": "7974",
      "name": "任天堂",
      "industry": "その他製品",
      "price_raw_api": 8775.0,
      "source": "nintendo",
      "reported_eps": 364.51,
      "reported_bps": 2562.41,
      "forecast_per": null,
      "price_date": "2026-03-31",
      "fiscal_end": "2026-03-31",
      "disclosed_date": "2026-05-08",
      "eps_vs_reported": 0.0036336498023956665,
      "bps_vs_reported": 0.003641495854481036
    },
    {
      "price": 2600.0,
      "issued": 11867710920,
      "treasury": 580104991,
      "shares": 11287605929,
      "weighted": 11386394907,
      "profit": 2427229000000.0,
      "equity_begin": 20520374000000.0,
      "equity_end": 22273941000000.0,
      "market_cap": 29347775415400.0,
      "eps": 213.16922694362333,
      "bps": 1973.309587533883,
      "per": 12.196882435979465,
      "pbr": 1.3175834225025558,
      "roe_average": 0.11343698339370545,
      "roe_end": 0.10897169028148185,
      "eps_end": 215.03488120222096,
      "per_end": 12.091061624346116,
      "code": "8306",
      "name": "三菱UFJ FG",
      "industry": "銀行業",
      "price_raw_api": 2600.0,
      "source": "mufg",
      "reported_eps": 213.17,
      "reported_bps": 1973.31,
      "forecast_per": null,
      "price_date": "2026-03-31",
      "fiscal_end": "2026-03-31",
      "disclosed_date": "2026-05-15",
      "eps_vs_reported": -0.0007730563766585874,
      "bps_vs_reported": -0.0004124661170408217
    },
    {
      "price": 157.2,
      "issued": 90550316400,
      "treasury": 9126691363,
      "shares": 81423625037,
      "weighted": 82258269145,
      "profit": 1037032000000.0,
      "equity_begin": 10221587000000.0,
      "equity_end": 9727623000000.0,
      "market_cap": 12799793855816.398,
      "eps": 12.607024324472247,
      "bps": 119.46929402344388,
      "per": 12.469239049126738,
      "pbr": 1.3158192762832606,
      "roe_average": 0.10396722476729654,
      "roe_end": 0.10660692750942342,
      "eps_end": 12.736254367559274,
      "per_end": 12.342718311311899,
      "code": "9432",
      "name": "NTT",
      "industry": "情報・通信業",
      "price_raw_api": 157.1999969482422,
      "source": "ntt",
      "reported_eps": 12.61,
      "reported_bps": 119.47,
      "forecast_per": null,
      "price_date": "2026-03-31",
      "fiscal_end": "2026-03-31",
      "disclosed_date": "2026-05-08",
      "eps_vs_reported": -0.0029756755277521307,
      "bps_vs_reported": -0.0007059765561194808
    },
    {
      "price": 575.9,
      "issued": 5373633760,
      "treasury": 147339771,
      "shares": 5226293989,
      "weighted": 5226245904,
      "profit": 17158000000.0,
      "equity_begin": 5383311000000.0,
      "equity_end": 5530448000000.0,
      "market_cap": 3009822708265.1,
      "eps": 3.283044907410082,
      "bps": 1058.1968813159317,
      "per": 175.41642476475113,
      "pbr": 0.5442276481516687,
      "roe_average": 0.003144287866352922,
      "roe_end": 0.0031024611387721213,
      "eps_end": 3.2830147014525326,
      "per_end": 175.4180387145996,
      "code": "5401",
      "name": "日本製鉄",
      "industry": "鉄鋼",
      "price_raw_api": 575.9000244140625,
      "source": "steel",
      "reported_eps": 3.28,
      "reported_bps": 1058.19,
      "forecast_per": null,
      "price_date": "2026-03-31",
      "fiscal_end": "2026-03-31",
      "disclosed_date": "2026-05-13",
      "eps_vs_reported": 0.0030449074100822315,
      "bps_vs_reported": 0.0068813159316505335
    }
  ],
  "examples": {
    "price_cap": [
      {
        "company": "A",
        "price": 100,
        "shares": 1000000000,
        "market_cap": 100000000000
      },
      {
        "company": "B",
        "price": 1000,
        "shares": 10000000,
        "market_cap": 10000000000
      }
    ],
    "per": [
      {
        "price": 1000,
        "eps": 100,
        "per": 10.0
      },
      {
        "price": 1000,
        "eps": 50,
        "per": 20.0
      },
      {
        "price": 1000,
        "eps": 20,
        "per": 50.0
      },
      {
        "price": 1000,
        "eps": 0,
        "per": null
      },
      {
        "price": 1000,
        "eps": -50,
        "per": null
      }
    ],
    "pbr": [
      {
        "price": 1000,
        "bps": 500,
        "pbr": 2.0
      },
      {
        "price": 1000,
        "bps": 1000,
        "pbr": 1.0
      },
      {
        "price": 1000,
        "bps": 2000,
        "pbr": 0.5
      },
      {
        "price": 1000,
        "bps": 0,
        "pbr": null
      },
      {
        "price": 1000,
        "bps": -500,
        "pbr": null
      }
    ],
    "profit_halved": {
      "price": 1000,
      "eps_before": 100,
      "eps_after": 50,
      "per_before": 10,
      "per_after": 20
    },
    "base": {
      "price": 1000,
      "issued": 100000000,
      "treasury": 0,
      "shares": 100000000,
      "weighted": 100000000,
      "profit": 10000000000,
      "equity_begin": 100000000000,
      "equity_end": 100000000000,
      "market_cap": 100000000000,
      "eps": 100.0,
      "bps": 1000.0,
      "per": 10.0,
      "pbr": 1.0,
      "roe_average": 0.1,
      "roe_end": 0.1,
      "eps_end": 100.0,
      "per_end": 10.0
    },
    "split": {
      "price": 500,
      "issued": 200000000,
      "treasury": 0,
      "shares": 200000000,
      "weighted": 200000000,
      "profit": 10000000000,
      "equity_begin": 100000000000,
      "equity_end": 100000000000,
      "market_cap": 100000000000,
      "eps": 50.0,
      "bps": 500.0,
      "per": 10.0,
      "pbr": 1.0,
      "roe_average": 0.1,
      "roe_end": 0.1,
      "eps_end": 50.0,
      "per_end": 10.0
    },
    "issue": {
      "price": 1000,
      "issued": 120000000,
      "treasury": 0,
      "shares": 120000000,
      "weighted": 120000000,
      "profit": 10000000000,
      "equity_begin": 120000000000,
      "equity_end": 120000000000,
      "market_cap": 120000000000,
      "eps": 83.33333333333333,
      "bps": 1000.0,
      "per": 12.0,
      "pbr": 1.0,
      "roe_average": 0.08333333333333333,
      "roe_end": 0.08333333333333333,
      "eps_end": 83.33333333333333,
      "per_end": 12.0
    },
    "buyback": {
      "price": 1000,
      "issued": 100000000,
      "treasury": 20000000,
      "shares": 80000000,
      "weighted": 80000000,
      "profit": 10000000000,
      "equity_begin": 80000000000,
      "equity_end": 80000000000,
      "market_cap": 80000000000,
      "eps": 125.0,
      "bps": 1000.0,
      "per": 8.0,
      "pbr": 1.0,
      "roe_average": 0.125,
      "roe_end": 0.125,
      "eps_end": 125.0,
      "per_end": 8.0
    },
    "issue_existing_owner_before": 0.01,
    "issue_existing_owner_after": 0.008333333333333333
  },
  "growth": [
    {
      "growth": 0,
      "points": [
        {
          "year": 0,
          "eps": 100,
          "per": 10.0
        },
        {
          "year": 1,
          "eps": 100,
          "per": 10.0
        },
        {
          "year": 2,
          "eps": 100,
          "per": 10.0
        },
        {
          "year": 3,
          "eps": 100,
          "per": 10.0
        },
        {
          "year": 4,
          "eps": 100,
          "per": 10.0
        },
        {
          "year": 5,
          "eps": 100,
          "per": 10.0
        }
      ]
    },
    {
      "growth": 0.1,
      "points": [
        {
          "year": 0,
          "eps": 100.0,
          "per": 10.0
        },
        {
          "year": 1,
          "eps": 110.00000000000001,
          "per": 9.09090909090909
        },
        {
          "year": 2,
          "eps": 121.00000000000001,
          "per": 8.264462809917354
        },
        {
          "year": 3,
          "eps": 133.10000000000005,
          "per": 7.513148009015775
        },
        {
          "year": 4,
          "eps": 146.41000000000005,
          "per": 6.830134553650704
        },
        {
          "year": 5,
          "eps": 161.05100000000004,
          "per": 6.20921323059155
        }
      ]
    },
    {
      "growth": 0.2,
      "points": [
        {
          "year": 0,
          "eps": 100.0,
          "per": 10.0
        },
        {
          "year": 1,
          "eps": 120.0,
          "per": 8.333333333333334
        },
        {
          "year": 2,
          "eps": 144.0,
          "per": 6.944444444444445
        },
        {
          "year": 3,
          "eps": 172.79999999999998,
          "per": 5.787037037037037
        },
        {
          "year": 4,
          "eps": 207.35999999999999,
          "per": 4.822530864197531
        },
        {
          "year": 5,
          "eps": 248.83199999999994,
          "per": 4.01877572016461
        }
      ]
    }
  ],
  "identity": [
    {
      "per": 10,
      "points": [
        {
          "roe": 0.01,
          "pbr": 0.1
        },
        {
          "roe": 0.02,
          "pbr": 0.2
        },
        {
          "roe": 0.03,
          "pbr": 0.3
        },
        {
          "roe": 0.04,
          "pbr": 0.4
        },
        {
          "roe": 0.05,
          "pbr": 0.5
        },
        {
          "roe": 0.06,
          "pbr": 0.6
        },
        {
          "roe": 0.07,
          "pbr": 0.7
        },
        {
          "roe": 0.08,
          "pbr": 0.8
        },
        {
          "roe": 0.09,
          "pbr": 0.9
        },
        {
          "roe": 0.1,
          "pbr": 1.0
        },
        {
          "roe": 0.11,
          "pbr": 1.1
        },
        {
          "roe": 0.12,
          "pbr": 1.2
        },
        {
          "roe": 0.13,
          "pbr": 1.3
        },
        {
          "roe": 0.14,
          "pbr": 1.4
        },
        {
          "roe": 0.15,
          "pbr": 1.5
        },
        {
          "roe": 0.16,
          "pbr": 1.6
        },
        {
          "roe": 0.17,
          "pbr": 1.7
        },
        {
          "roe": 0.18,
          "pbr": 1.8
        },
        {
          "roe": 0.19,
          "pbr": 1.9
        },
        {
          "roe": 0.2,
          "pbr": 2.0
        }
      ]
    },
    {
      "per": 15,
      "points": [
        {
          "roe": 0.01,
          "pbr": 0.15
        },
        {
          "roe": 0.02,
          "pbr": 0.3
        },
        {
          "roe": 0.03,
          "pbr": 0.45
        },
        {
          "roe": 0.04,
          "pbr": 0.6
        },
        {
          "roe": 0.05,
          "pbr": 0.75
        },
        {
          "roe": 0.06,
          "pbr": 0.9
        },
        {
          "roe": 0.07,
          "pbr": 1.05
        },
        {
          "roe": 0.08,
          "pbr": 1.2
        },
        {
          "roe": 0.09,
          "pbr": 1.35
        },
        {
          "roe": 0.1,
          "pbr": 1.5
        },
        {
          "roe": 0.11,
          "pbr": 1.65
        },
        {
          "roe": 0.12,
          "pbr": 1.8
        },
        {
          "roe": 0.13,
          "pbr": 1.95
        },
        {
          "roe": 0.14,
          "pbr": 2.1
        },
        {
          "roe": 0.15,
          "pbr": 2.25
        },
        {
          "roe": 0.16,
          "pbr": 2.4
        },
        {
          "roe": 0.17,
          "pbr": 2.55
        },
        {
          "roe": 0.18,
          "pbr": 2.7
        },
        {
          "roe": 0.19,
          "pbr": 2.85
        },
        {
          "roe": 0.2,
          "pbr": 3.0
        }
      ]
    },
    {
      "per": 20,
      "points": [
        {
          "roe": 0.01,
          "pbr": 0.2
        },
        {
          "roe": 0.02,
          "pbr": 0.4
        },
        {
          "roe": 0.03,
          "pbr": 0.6
        },
        {
          "roe": 0.04,
          "pbr": 0.8
        },
        {
          "roe": 0.05,
          "pbr": 1.0
        },
        {
          "roe": 0.06,
          "pbr": 1.2
        },
        {
          "roe": 0.07,
          "pbr": 1.4
        },
        {
          "roe": 0.08,
          "pbr": 1.6
        },
        {
          "roe": 0.09,
          "pbr": 1.8
        },
        {
          "roe": 0.1,
          "pbr": 2.0
        },
        {
          "roe": 0.11,
          "pbr": 2.2
        },
        {
          "roe": 0.12,
          "pbr": 2.4
        },
        {
          "roe": 0.13,
          "pbr": 2.6
        },
        {
          "roe": 0.14,
          "pbr": 2.8
        },
        {
          "roe": 0.15,
          "pbr": 3.0
        },
        {
          "roe": 0.16,
          "pbr": 3.2
        },
        {
          "roe": 0.17,
          "pbr": 3.4
        },
        {
          "roe": 0.18,
          "pbr": 3.6
        },
        {
          "roe": 0.19,
          "pbr": 3.8
        },
        {
          "roe": 0.2,
          "pbr": 4.0
        }
      ]
    }
  ]
}