{
  "currency": "JPY",
  "nav_not_market_price": true,
  "common_dates": [
    "2021-09-30",
    "2021-10-01",
    "2021-10-04",
    "2021-10-05",
    "2021-10-06",
    "2021-10-07",
    "2021-10-08",
    "2021-10-11",
    "2021-10-12",
    "2021-10-13",
    "2021-10-14",
    "2021-10-15",
    "2021-10-18",
    "2021-10-19",
    "2021-10-20",
    "2021-10-21",
    "2021-10-22",
    "2021-10-25",
    "2021-10-26",
    "2021-10-27",
    "2021-10-28",
    "2021-10-29",
    "2021-11-01",
    "2021-11-02",
    "2021-11-04",
    "2021-11-05",
    "2021-11-08",
    "2021-11-09",
    "2021-11-10",
    "2021-11-11",
    "2021-11-12",
    "2021-11-15",
    "2021-11-16",
    "2021-11-17",
    "2021-11-18",
    "2021-11-19",
    "2021-11-22",
    "2021-11-24",
    "2021-11-25",
    "2021-11-26",
    "2021-11-29",
    "2021-11-30",
    "2021-12-01",
    "2021-12-02",
    "2021-12-03",
    "2021-12-06",
    "2021-12-07",
    "2021-12-08",
    "2021-12-09",
    "2021-12-10",
    "2021-12-13",
    "2021-12-14",
    "2021-12-15",
    "2021-12-16",
    "2021-12-17",
    "2021-12-20",
    "2021-12-21",
    "2021-12-22",
    "2021-12-23",
    "2021-12-24",
    "2021-12-27",
    "2021-12-28",
    "2021-12-29",
    "2021-12-30",
    "2022-01-04",
    "2022-01-05",
    "2022-01-06",
    "2022-01-07",
    "2022-01-11",
    "2022-01-12",
    "2022-01-13",
    "2022-01-14",
    "2022-01-17",
    "2022-01-18",
    "2022-01-19",
    "2022-01-20",
    "2022-01-21",
    "2022-01-24",
    "2022-01-25",
    "2022-01-26",
    "2022-01-27",
    "2022-01-28",
    "2022-01-31",
    "2022-02-01",
    "2022-02-02",
    "2022-02-03",
    "2022-02-04",
    "2022-02-07",
    "2022-02-08",
    "2022-02-09",
    "2022-02-10",
    "2022-02-14",
    "2022-02-15",
    "2022-02-16",
    "2022-02-17",
    "2022-02-18",
    "2022-02-21",
    "2022-02-22",
    "2022-02-24",
    "2022-02-25",
    "2022-02-28",
    "2022-03-01",
    "2022-03-02",
    "2022-03-03",
    "2022-03-04",
    "2022-03-07",
    "2022-03-08",
    "2022-03-09",
    "2022-03-10",
    "2022-03-11",
    "2022-03-14",
    "2022-03-15",
    "2022-03-16",
    "2022-03-17",
    "2022-03-18",
    "2022-03-22",
    "2022-03-23",
    "2022-03-24",
    "2022-03-25",
    "2022-03-28",
    "2022-03-29",
    "2022-03-30",
    "2022-03-31",
    "2022-04-01",
    "2022-04-04",
    "2022-04-05",
    "2022-04-06",
    "2022-04-07",
    "2022-04-08",
    "2022-04-11",
    "2022-04-12",
    "2022-04-13",
    "2022-04-14",
    "2022-04-15",
    "2022-04-18",
    "2022-04-19",
    "2022-04-20",
    "2022-04-21",
    "2022-04-22",
    "2022-04-25",
    "2022-04-26",
    "2022-04-27",
    "2022-04-28",
    "2022-05-02",
    "2022-05-06",
    "2022-05-09",
    "2022-05-10",
    "2022-05-11",
    "2022-05-12",
    "2022-05-13",
    "2022-05-16",
    "2022-05-17",
    "2022-05-18",
    "2022-05-19",
    "2022-05-20",
    "2022-05-23",
    "2022-05-24",
    "2022-05-25",
    "2022-05-26",
    "2022-05-27",
    "2022-05-30",
    "2022-05-31",
    "2022-06-01",
    "2022-06-02",
    "2022-06-03",
    "2022-06-06",
    "2022-06-07",
    "2022-06-08",
    "2022-06-09",
    "2022-06-10",
    "2022-06-13",
    "2022-06-14",
    "2022-06-15",
    "2022-06-16",
    "2022-06-17",
    "2022-06-20",
    "2022-06-21",
    "2022-06-22",
    "2022-06-23",
    "2022-06-24",
    "2022-06-27",
    "2022-06-28",
    "2022-06-29",
    "2022-06-30",
    "2022-07-01",
    "2022-07-04",
    "2022-07-05",
    "2022-07-06",
    "2022-07-07",
    "2022-07-08",
    "2022-07-11",
    "2022-07-12",
    "2022-07-13",
    "2022-07-14",
    "2022-07-15",
    "2022-07-19",
    "2022-07-20",
    "2022-07-21",
    "2022-07-22",
    "2022-07-25",
    "2022-07-26",
    "2022-07-27",
    "2022-07-28",
    "2022-07-29",
    "2022-08-01",
    "2022-08-02",
    "2022-08-03",
    "2022-08-04",
    "2022-08-05",
    "2022-08-08",
    "2022-08-09",
    "2022-08-10",
    "2022-08-12",
    "2022-08-15",
    "2022-08-16",
    "2022-08-17",
    "2022-08-18",
    "2022-08-19",
    "2022-08-22",
    "2022-08-23",
    "2022-08-24",
    "2022-08-25",
    "2022-08-26",
    "2022-08-29",
    "2022-08-30",
    "2022-08-31",
    "2022-09-01",
    "2022-09-02",
    "2022-09-05",
    "2022-09-06",
    "2022-09-07",
    "2022-09-08",
    "2022-09-09",
    "2022-09-12",
    "2022-09-13",
    "2022-09-14",
    "2022-09-15",
    "2022-09-16",
    "2022-09-20",
    "2022-09-21",
    "2022-09-22",
    "2022-09-26",
    "2022-09-27",
    "2022-09-28",
    "2022-09-29",
    "2022-09-30",
    "2022-10-03",
    "2022-10-04",
    "2022-10-05",
    "2022-10-06",
    "2022-10-07",
    "2022-10-11",
    "2022-10-12",
    "2022-10-13",
    "2022-10-14",
    "2022-10-17",
    "2022-10-18",
    "2022-10-19",
    "2022-10-20",
    "2022-10-21",
    "2022-10-24",
    "2022-10-25",
    "2022-10-26",
    "2022-10-27",
    "2022-10-28",
    "2022-10-31",
    "2022-11-01",
    "2022-11-02",
    "2022-11-04",
    "2022-11-07",
    "2022-11-08",
    "2022-11-09",
    "2022-11-10",
    "2022-11-11",
    "2022-11-14",
    "2022-11-15",
    "2022-11-16",
    "2022-11-17",
    "2022-11-18",
    "2022-11-21",
    "2022-11-22",
    "2022-11-24",
    "2022-11-25",
    "2022-11-28",
    "2022-11-29",
    "2022-11-30",
    "2022-12-01",
    "2022-12-02",
    "2022-12-05",
    "2022-12-06",
    "2022-12-07",
    "2022-12-08",
    "2022-12-09",
    "2022-12-12",
    "2022-12-13",
    "2022-12-14",
    "2022-12-15",
    "2022-12-16",
    "2022-12-19",
    "2022-12-20",
    "2022-12-21",
    "2022-12-22",
    "2022-12-23",
    "2022-12-26",
    "2022-12-27",
    "2022-12-28",
    "2022-12-29",
    "2022-12-30",
    "2023-01-04",
    "2023-01-05",
    "2023-01-06",
    "2023-01-10",
    "2023-01-11",
    "2023-01-12",
    "2023-01-13",
    "2023-01-16",
    "2023-01-17",
    "2023-01-18",
    "2023-01-19",
    "2023-01-20",
    "2023-01-23",
    "2023-01-24",
    "2023-01-25",
    "2023-01-26",
    "2023-01-27",
    "2023-01-30",
    "2023-01-31",
    "2023-02-01",
    "2023-02-02",
    "2023-02-03",
    "2023-02-06",
    "2023-02-07",
    "2023-02-08",
    "2023-02-09",
    "2023-02-10",
    "2023-02-13",
    "2023-02-14",
    "2023-02-15",
    "2023-02-16",
    "2023-02-17",
    "2023-02-20",
    "2023-02-21",
    "2023-02-22",
    "2023-02-24",
    "2023-02-27",
    "2023-02-28",
    "2023-03-01",
    "2023-03-02",
    "2023-03-03",
    "2023-03-06",
    "2023-03-07",
    "2023-03-08",
    "2023-03-09",
    "2023-03-10",
    "2023-03-13",
    "2023-03-14",
    "2023-03-15",
    "2023-03-16",
    "2023-03-17",
    "2023-03-20",
    "2023-03-22",
    "2023-03-23",
    "2023-03-24",
    "2023-03-27",
    "2023-03-28",
    "2023-03-29",
    "2023-03-30",
    "2023-03-31",
    "2023-04-03",
    "2023-04-04",
    "2023-04-05",
    "2023-04-06",
    "2023-04-07",
    "2023-04-10",
    "2023-04-11",
    "2023-04-12",
    "2023-04-13",
    "2023-04-14",
    "2023-04-17",
    "2023-04-18",
    "2023-04-19",
    "2023-04-20",
    "2023-04-21",
    "2023-04-24",
    "2023-04-25",
    "2023-04-26",
    "2023-04-27",
    "2023-04-28",
    "2023-05-01",
    "2023-05-02",
    "2023-05-08",
    "2023-05-09",
    "2023-05-10",
    "2023-05-11",
    "2023-05-12",
    "2023-05-15",
    "2023-05-16",
    "2023-05-17",
    "2023-05-18",
    "2023-05-19",
    "2023-05-22",
    "2023-05-23",
    "2023-05-24",
    "2023-05-25",
    "2023-05-26",
    "2023-05-29",
    "2023-05-30",
    "2023-05-31",
    "2023-06-01",
    "2023-06-02",
    "2023-06-05",
    "2023-06-06",
    "2023-06-07",
    "2023-06-08",
    "2023-06-09",
    "2023-06-12",
    "2023-06-13",
    "2023-06-14",
    "2023-06-15",
    "2023-06-16",
    "2023-06-19",
    "2023-06-20",
    "2023-06-21",
    "2023-06-22",
    "2023-06-23",
    "2023-06-26",
    "2023-06-27",
    "2023-06-28",
    "2023-06-29",
    "2023-06-30",
    "2023-07-03",
    "2023-07-04",
    "2023-07-05",
    "2023-07-06",
    "2023-07-07",
    "2023-07-10",
    "2023-07-11",
    "2023-07-12",
    "2023-07-13",
    "2023-07-14",
    "2023-07-18",
    "2023-07-19",
    "2023-07-20",
    "2023-07-21",
    "2023-07-24",
    "2023-07-25",
    "2023-07-26",
    "2023-07-27",
    "2023-07-28",
    "2023-07-31",
    "2023-08-01",
    "2023-08-02",
    "2023-08-03",
    "2023-08-04",
    "2023-08-07",
    "2023-08-08",
    "2023-08-09",
    "2023-08-10",
    "2023-08-14",
    "2023-08-15",
    "2023-08-16",
    "2023-08-17",
    "2023-08-18",
    "2023-08-21",
    "2023-08-22",
    "2023-08-23",
    "2023-08-24",
    "2023-08-25",
    "2023-08-28",
    "2023-08-29",
    "2023-08-30",
    "2023-08-31",
    "2023-09-01",
    "2023-09-04",
    "2023-09-05",
    "2023-09-06",
    "2023-09-07",
    "2023-09-08",
    "2023-09-11",
    "2023-09-12",
    "2023-09-13",
    "2023-09-14",
    "2023-09-15",
    "2023-09-19",
    "2023-09-20",
    "2023-09-21",
    "2023-09-22",
    "2023-09-25",
    "2023-09-26",
    "2023-09-27",
    "2023-09-28",
    "2023-09-29",
    "2023-10-02",
    "2023-10-03",
    "2023-10-04",
    "2023-10-05",
    "2023-10-06",
    "2023-10-10",
    "2023-10-11",
    "2023-10-12",
    "2023-10-13",
    "2023-10-16",
    "2023-10-17",
    "2023-10-18",
    "2023-10-19",
    "2023-10-20",
    "2023-10-23",
    "2023-10-24",
    "2023-10-25",
    "2023-10-26",
    "2023-10-27",
    "2023-10-30",
    "2023-10-31",
    "2023-11-01",
    "2023-11-02",
    "2023-11-06",
    "2023-11-07",
    "2023-11-08",
    "2023-11-09",
    "2023-11-10",
    "2023-11-13",
    "2023-11-14",
    "2023-11-15",
    "2023-11-16",
    "2023-11-17",
    "2023-11-20",
    "2023-11-21",
    "2023-11-22",
    "2023-11-24",
    "2023-11-27",
    "2023-11-28",
    "2023-11-29",
    "2023-11-30",
    "2023-12-01",
    "2023-12-04",
    "2023-12-05",
    "2023-12-06",
    "2023-12-07",
    "2023-12-08",
    "2023-12-11",
    "2023-12-12",
    "2023-12-13",
    "2023-12-14",
    "2023-12-15",
    "2023-12-18",
    "2023-12-19",
    "2023-12-20",
    "2023-12-21",
    "2023-12-22",
    "2023-12-25",
    "2023-12-26",
    "2023-12-27",
    "2023-12-28",
    "2023-12-29",
    "2024-01-04",
    "2024-01-05",
    "2024-01-09",
    "2024-01-10",
    "2024-01-11",
    "2024-01-12",
    "2024-01-15",
    "2024-01-16",
    "2024-01-17",
    "2024-01-18",
    "2024-01-19",
    "2024-01-22",
    "2024-01-23",
    "2024-01-24",
    "2024-01-25",
    "2024-01-26",
    "2024-01-29",
    "2024-01-30",
    "2024-01-31",
    "2024-02-01",
    "2024-02-02",
    "2024-02-05",
    "2024-02-06",
    "2024-02-07",
    "2024-02-08",
    "2024-02-09",
    "2024-02-13",
    "2024-02-14",
    "2024-02-15",
    "2024-02-16",
    "2024-02-19",
    "2024-02-20",
    "2024-02-21",
    "2024-02-22",
    "2024-02-26",
    "2024-02-27",
    "2024-02-28",
    "2024-02-29",
    "2024-03-01",
    "2024-03-04",
    "2024-03-05",
    "2024-03-06",
    "2024-03-07",
    "2024-03-08",
    "2024-03-11",
    "2024-03-12",
    "2024-03-13",
    "2024-03-14",
    "2024-03-15",
    "2024-03-18",
    "2024-03-19",
    "2024-03-21",
    "2024-03-22",
    "2024-03-25",
    "2024-03-26",
    "2024-03-27",
    "2024-03-28",
    "2024-03-29",
    "2024-04-01",
    "2024-04-02",
    "2024-04-03",
    "2024-04-04",
    "2024-04-05",
    "2024-04-08",
    "2024-04-09",
    "2024-04-10",
    "2024-04-11",
    "2024-04-12",
    "2024-04-15",
    "2024-04-16",
    "2024-04-17",
    "2024-04-18",
    "2024-04-19",
    "2024-04-22",
    "2024-04-23",
    "2024-04-24",
    "2024-04-25",
    "2024-04-26",
    "2024-04-30",
    "2024-05-01",
    "2024-05-02",
    "2024-05-07",
    "2024-05-08",
    "2024-05-09",
    "2024-05-10",
    "2024-05-13",
    "2024-05-14",
    "2024-05-15",
    "2024-05-16",
    "2024-05-17",
    "2024-05-20",
    "2024-05-21",
    "2024-05-22",
    "2024-05-23",
    "2024-05-24",
    "2024-05-27",
    "2024-05-28",
    "2024-05-29",
    "2024-05-30",
    "2024-05-31",
    "2024-06-03",
    "2024-06-04",
    "2024-06-05",
    "2024-06-06",
    "2024-06-07",
    "2024-06-10",
    "2024-06-11",
    "2024-06-12",
    "2024-06-13",
    "2024-06-14",
    "2024-06-17",
    "2024-06-18",
    "2024-06-19",
    "2024-06-20",
    "2024-06-21",
    "2024-06-24",
    "2024-06-25",
    "2024-06-26",
    "2024-06-27",
    "2024-06-28",
    "2024-07-01",
    "2024-07-02",
    "2024-07-03",
    "2024-07-04",
    "2024-07-05",
    "2024-07-08",
    "2024-07-09",
    "2024-07-10",
    "2024-07-11",
    "2024-07-12",
    "2024-07-16",
    "2024-07-17",
    "2024-07-18",
    "2024-07-19",
    "2024-07-22",
    "2024-07-23",
    "2024-07-24",
    "2024-07-25",
    "2024-07-26",
    "2024-07-29",
    "2024-07-30",
    "2024-07-31",
    "2024-08-01",
    "2024-08-02",
    "2024-08-05",
    "2024-08-06",
    "2024-08-07",
    "2024-08-08",
    "2024-08-09",
    "2024-08-13",
    "2024-08-14",
    "2024-08-15",
    "2024-08-16",
    "2024-08-19",
    "2024-08-20",
    "2024-08-21",
    "2024-08-22",
    "2024-08-23",
    "2024-08-26",
    "2024-08-27",
    "2024-08-28",
    "2024-08-29",
    "2024-08-30",
    "2024-09-02",
    "2024-09-03",
    "2024-09-04",
    "2024-09-05",
    "2024-09-06",
    "2024-09-09",
    "2024-09-10",
    "2024-09-11",
    "2024-09-12",
    "2024-09-13",
    "2024-09-17",
    "2024-09-18",
    "2024-09-19",
    "2024-09-20",
    "2024-09-24",
    "2024-09-25",
    "2024-09-26",
    "2024-09-27",
    "2024-09-30",
    "2024-10-01",
    "2024-10-02",
    "2024-10-03",
    "2024-10-04",
    "2024-10-07",
    "2024-10-08",
    "2024-10-09",
    "2024-10-10",
    "2024-10-11",
    "2024-10-15",
    "2024-10-16",
    "2024-10-17",
    "2024-10-18",
    "2024-10-21",
    "2024-10-22",
    "2024-10-23",
    "2024-10-24",
    "2024-10-25",
    "2024-10-28",
    "2024-10-29",
    "2024-10-30",
    "2024-10-31",
    "2024-11-01",
    "2024-11-05",
    "2024-11-06",
    "2024-11-07",
    "2024-11-08",
    "2024-11-11",
    "2024-11-12",
    "2024-11-13",
    "2024-11-14",
    "2024-11-15",
    "2024-11-18",
    "2024-11-19",
    "2024-11-20",
    "2024-11-21",
    "2024-11-22",
    "2024-11-25",
    "2024-11-26",
    "2024-11-27",
    "2024-11-28",
    "2024-11-29",
    "2024-12-02",
    "2024-12-03",
    "2024-12-04",
    "2024-12-05",
    "2024-12-06",
    "2024-12-09",
    "2024-12-10",
    "2024-12-11",
    "2024-12-12",
    "2024-12-13",
    "2024-12-16",
    "2024-12-17",
    "2024-12-18",
    "2024-12-19",
    "2024-12-20",
    "2024-12-23",
    "2024-12-24",
    "2024-12-25",
    "2024-12-26",
    "2024-12-27",
    "2024-12-30",
    "2025-01-06",
    "2025-01-07",
    "2025-01-08",
    "2025-01-09",
    "2025-01-10",
    "2025-01-14",
    "2025-01-15",
    "2025-01-16",
    "2025-01-17",
    "2025-01-20",
    "2025-01-21",
    "2025-01-22",
    "2025-01-23",
    "2025-01-24",
    "2025-01-27",
    "2025-01-28",
    "2025-01-29",
    "2025-01-30",
    "2025-01-31",
    "2025-02-03",
    "2025-02-04",
    "2025-02-05",
    "2025-02-06",
    "2025-02-07",
    "2025-02-10",
    "2025-02-12",
    "2025-02-13",
    "2025-02-14",
    "2025-02-17",
    "2025-02-18",
    "2025-02-19",
    "2025-02-20",
    "2025-02-21",
    "2025-02-25",
    "2025-02-26",
    "2025-02-27",
    "2025-02-28",
    "2025-03-03",
    "2025-03-04",
    "2025-03-05",
    "2025-03-06",
    "2025-03-07",
    "2025-03-10",
    "2025-03-11",
    "2025-03-12",
    "2025-03-13",
    "2025-03-14",
    "2025-03-17",
    "2025-03-18",
    "2025-03-19",
    "2025-03-21",
    "2025-03-24",
    "2025-03-25",
    "2025-03-26",
    "2025-03-27",
    "2025-03-28",
    "2025-03-31",
    "2025-04-01",
    "2025-04-02",
    "2025-04-03",
    "2025-04-04",
    "2025-04-07",
    "2025-04-08",
    "2025-04-09",
    "2025-04-10",
    "2025-04-11",
    "2025-04-14",
    "2025-04-15",
    "2025-04-16",
    "2025-04-17",
    "2025-04-18",
    "2025-04-21",
    "2025-04-22",
    "2025-04-23",
    "2025-04-24",
    "2025-04-25",
    "2025-04-28",
    "2025-04-30",
    "2025-05-01",
    "2025-05-02",
    "2025-05-07",
    "2025-05-08",
    "2025-05-09",
    "2025-05-12",
    "2025-05-13",
    "2025-05-14",
    "2025-05-15",
    "2025-05-16",
    "2025-05-19",
    "2025-05-20",
    "2025-05-21",
    "2025-05-22",
    "2025-05-23",
    "2025-05-26",
    "2025-05-27",
    "2025-05-28",
    "2025-05-29",
    "2025-05-30",
    "2025-06-02",
    "2025-06-03",
    "2025-06-04",
    "2025-06-05",
    "2025-06-06",
    "2025-06-09",
    "2025-06-10",
    "2025-06-11",
    "2025-06-12",
    "2025-06-13",
    "2025-06-16",
    "2025-06-17",
    "2025-06-18",
    "2025-06-19",
    "2025-06-20",
    "2025-06-23",
    "2025-06-24",
    "2025-06-25",
    "2025-06-26",
    "2025-06-27",
    "2025-06-30",
    "2025-07-01",
    "2025-07-02",
    "2025-07-03",
    "2025-07-04",
    "2025-07-07",
    "2025-07-08",
    "2025-07-09",
    "2025-07-10",
    "2025-07-11",
    "2025-07-14",
    "2025-07-15",
    "2025-07-16",
    "2025-07-17",
    "2025-07-18",
    "2025-07-22",
    "2025-07-23",
    "2025-07-24",
    "2025-07-25",
    "2025-07-28",
    "2025-07-29",
    "2025-07-30",
    "2025-07-31",
    "2025-08-01",
    "2025-08-04",
    "2025-08-05",
    "2025-08-06",
    "2025-08-07",
    "2025-08-08",
    "2025-08-12",
    "2025-08-13",
    "2025-08-14",
    "2025-08-15",
    "2025-08-18",
    "2025-08-19",
    "2025-08-20",
    "2025-08-21",
    "2025-08-22",
    "2025-08-25",
    "2025-08-26",
    "2025-08-27",
    "2025-08-28",
    "2025-08-29",
    "2025-09-01",
    "2025-09-02",
    "2025-09-03",
    "2025-09-04",
    "2025-09-05",
    "2025-09-08",
    "2025-09-09",
    "2025-09-10",
    "2025-09-11",
    "2025-09-12",
    "2025-09-16",
    "2025-09-17",
    "2025-09-18",
    "2025-09-19",
    "2025-09-22",
    "2025-09-24",
    "2025-09-25",
    "2025-09-26",
    "2025-09-29",
    "2025-09-30",
    "2025-10-01",
    "2025-10-02",
    "2025-10-03",
    "2025-10-06",
    "2025-10-07",
    "2025-10-08",
    "2025-10-09",
    "2025-10-10",
    "2025-10-14",
    "2025-10-15",
    "2025-10-16",
    "2025-10-17",
    "2025-10-20",
    "2025-10-21",
    "2025-10-22",
    "2025-10-23",
    "2025-10-24",
    "2025-10-27",
    "2025-10-28",
    "2025-10-29",
    "2025-10-30",
    "2025-10-31",
    "2025-11-04",
    "2025-11-05",
    "2025-11-06",
    "2025-11-07",
    "2025-11-10",
    "2025-11-11",
    "2025-11-12",
    "2025-11-13",
    "2025-11-14",
    "2025-11-17",
    "2025-11-18",
    "2025-11-19",
    "2025-11-20",
    "2025-11-21",
    "2025-11-25",
    "2025-11-26",
    "2025-11-27",
    "2025-11-28",
    "2025-12-01",
    "2025-12-02",
    "2025-12-03",
    "2025-12-04",
    "2025-12-05",
    "2025-12-08",
    "2025-12-09",
    "2025-12-10",
    "2025-12-11",
    "2025-12-12",
    "2025-12-15",
    "2025-12-16",
    "2025-12-17",
    "2025-12-18",
    "2025-12-19",
    "2025-12-22",
    "2025-12-23",
    "2025-12-24",
    "2025-12-25",
    "2025-12-26",
    "2025-12-29",
    "2025-12-30",
    "2026-01-05",
    "2026-01-06",
    "2026-01-07",
    "2026-01-08",
    "2026-01-09",
    "2026-01-13",
    "2026-01-14",
    "2026-01-15",
    "2026-01-16",
    "2026-01-19",
    "2026-01-20",
    "2026-01-21",
    "2026-01-22",
    "2026-01-23",
    "2026-01-26",
    "2026-01-27",
    "2026-01-28",
    "2026-01-29",
    "2026-01-30",
    "2026-02-02",
    "2026-02-03",
    "2026-02-04",
    "2026-02-05",
    "2026-02-06",
    "2026-02-09",
    "2026-02-10",
    "2026-02-12",
    "2026-02-13",
    "2026-02-16",
    "2026-02-17",
    "2026-02-18",
    "2026-02-19",
    "2026-02-20",
    "2026-02-24",
    "2026-02-25",
    "2026-02-26",
    "2026-02-27",
    "2026-03-02",
    "2026-03-03",
    "2026-03-04",
    "2026-03-05",
    "2026-03-06",
    "2026-03-09",
    "2026-03-10",
    "2026-03-11",
    "2026-03-12",
    "2026-03-13",
    "2026-03-16",
    "2026-03-17",
    "2026-03-18",
    "2026-03-19",
    "2026-03-23",
    "2026-03-24",
    "2026-03-25",
    "2026-03-26",
    "2026-03-27",
    "2026-03-30",
    "2026-03-31",
    "2026-04-01",
    "2026-04-02",
    "2026-04-03",
    "2026-04-06",
    "2026-04-07",
    "2026-04-08",
    "2026-04-09",
    "2026-04-10",
    "2026-04-13",
    "2026-04-14",
    "2026-04-15",
    "2026-04-16",
    "2026-04-17",
    "2026-04-20",
    "2026-04-21",
    "2026-04-22",
    "2026-04-23",
    "2026-04-24",
    "2026-04-27",
    "2026-04-28",
    "2026-04-30",
    "2026-05-01",
    "2026-05-07",
    "2026-05-08",
    "2026-05-11",
    "2026-05-12",
    "2026-05-13",
    "2026-05-14",
    "2026-05-15",
    "2026-05-18",
    "2026-05-19",
    "2026-05-20",
    "2026-05-21",
    "2026-05-22",
    "2026-05-25",
    "2026-05-26",
    "2026-05-27",
    "2026-05-28",
    "2026-05-29",
    "2026-06-01",
    "2026-06-02",
    "2026-06-03",
    "2026-06-04",
    "2026-06-05",
    "2026-06-08",
    "2026-06-09",
    "2026-06-10",
    "2026-06-11",
    "2026-06-12",
    "2026-06-15",
    "2026-06-16",
    "2026-06-17",
    "2026-06-18",
    "2026-06-19",
    "2026-06-22",
    "2026-06-23",
    "2026-06-24",
    "2026-06-25",
    "2026-06-26",
    "2026-06-29",
    "2026-06-30",
    "2026-07-01",
    "2026-07-02",
    "2026-07-03",
    "2026-07-06",
    "2026-07-07",
    "2026-07-08",
    "2026-07-09",
    "2026-07-10",
    "2026-07-13",
    "2026-07-14",
    "2026-07-15",
    "2026-07-16",
    "2026-07-17",
    "2026-07-21",
    "2026-07-22",
    "2026-07-23",
    "2026-07-24",
    "2026-07-27",
    "2026-07-28",
    "2026-07-29",
    "2026-07-30",
    "2026-07-31",
    "2026-08-03",
    "2026-08-04",
    "2026-08-05",
    "2026-08-06",
    "2026-08-07",
    "2026-08-10",
    "2026-08-12",
    "2026-08-13",
    "2026-08-14",
    "2026-08-17",
    "2026-08-18",
    "2026-08-19",
    "2026-08-20",
    "2026-08-21",
    "2026-08-24",
    "2026-08-25",
    "2026-08-26",
    "2026-08-27",
    "2026-08-28",
    "2026-08-31",
    "2026-09-01",
    "2026-09-02",
    "2026-09-03",
    "2026-09-04",
    "2026-09-07",
    "2026-09-08",
    "2026-09-09",
    "2026-09-10",
    "2026-09-11",
    "2026-09-14",
    "2026-09-15",
    "2026-09-16",
    "2026-09-17",
    "2026-09-18",
    "2026-09-24",
    "2026-09-25",
    "2026-09-28",
    "2026-09-29",
    "2026-09-30"
  ],
  "metrics": [
    {
      "asset": "slim",
      "start": "2021-09-30",
      "end": "2026-09-30",
      "observations": 1222,
      "total_return": 1.6222641732051208,
      "cagr": 0.21264948953099405,
      "nav_only_return": 1.6222641732051208,
      "mdd": -0.24083376638374043,
      "peak": "2025-01-24",
      "trough": "2025-04-09",
      "annualized_volatility": 0.16606544809842072
    },
    {
      "asset": "etf",
      "start": "2021-09-30",
      "end": "2026-09-30",
      "observations": 1222,
      "total_return": 1.6103361958192557,
      "cagr": 0.21154427321696612,
      "nav_only_return": 1.4660360448297585,
      "mdd": -0.24073839581689305,
      "peak": "2025-01-24",
      "trough": "2025-04-09",
      "annualized_volatility": 0.16592881151937663
    }
  ],
  "curves": {
    "slim": [
      {
        "date": "2021-09-30",
        "wealth": 100.0
      },
      {
        "date": "2021-10-29",
        "wealth": 107.15002064774939
      },
      {
        "date": "2021-11-30",
        "wealth": 108.73694767270368
      },
      {
        "date": "2021-12-30",
        "wealth": 113.29125125361334
      },
      {
        "date": "2022-01-31",
        "wealth": 105.22683027549998
      },
      {
        "date": "2022-02-28",
        "wealth": 104.32422865907616
      },
      {
        "date": "2022-03-31",
        "wealth": 116.1170432422866
      },
      {
        "date": "2022-04-28",
        "wealth": 111.20877824317151
      },
      {
        "date": "2022-05-31",
        "wealth": 110.13509527461507
      },
      {
        "date": "2022-06-30",
        "wealth": 107.96413190962184
      },
      {
        "date": "2022-07-29",
        "wealth": 113.48003067665624
      },
      {
        "date": "2022-08-31",
        "wealth": 114.54781428824259
      },
      {
        "date": "2022-09-30",
        "wealth": 109.42127308123415
      },
      {
        "date": "2022-10-31",
        "wealth": 120.14040469588817
      },
      {
        "date": "2022-11-30",
        "wealth": 114.32953808034925
      },
      {
        "date": "2022-12-30",
        "wealth": 106.39490295557785
      },
      {
        "date": "2023-01-31",
        "wealth": 109.27968851395198
      },
      {
        "date": "2023-02-28",
        "wealth": 113.34434546634418
      },
      {
        "date": "2023-03-31",
        "wealth": 113.07297504572003
      },
      {
        "date": "2023-04-28",
        "wealth": 116.04035160167541
      },
      {
        "date": "2023-05-31",
        "wealth": 123.14907675063418
      },
      {
        "date": "2023-06-30",
        "wealth": 133.70302637012566
      },
      {
        "date": "2023-07-31",
        "wealth": 135.59082060055454
      },
      {
        "date": "2023-08-31",
        "wealth": 138.74697657955284
      },
      {
        "date": "2023-09-29",
        "wealth": 135.33124889387057
      },
      {
        "date": "2023-10-31",
        "wealth": 131.1899003008672
      },
      {
        "date": "2023-11-30",
        "wealth": 141.14801486637955
      },
      {
        "date": "2023-12-29",
        "wealth": 143.2422865907616
      },
      {
        "date": "2024-01-31",
        "wealth": 153.5366645035691
      },
      {
        "date": "2024-02-29",
        "wealth": 161.58928676774232
      },
      {
        "date": "2024-03-29",
        "wealth": 168.47973570880774
      },
      {
        "date": "2024-04-30",
        "wealth": 170.09026016164236
      },
      {
        "date": "2024-05-31",
        "wealth": 174.09002418736355
      },
      {
        "date": "2024-06-28",
        "wealth": 187.53465872219928
      },
      {
        "date": "2024-07-31",
        "wealth": 176.10170491416434
      },
      {
        "date": "2024-08-30",
        "wealth": 172.2494248126954
      },
      {
        "date": "2024-09-30",
        "wealth": 174.39679074980828
      },
      {
        "date": "2024-10-31",
        "wealth": 190.32505456905199
      },
      {
        "date": "2024-11-29",
        "wealth": 192.87947613710105
      },
      {
        "date": "2024-12-30",
        "wealth": 201.6518199516253
      },
      {
        "date": "2025-01-31",
        "wealth": 200.31266591941477
      },
      {
        "date": "2025-02-28",
        "wealth": 187.60545100584037
      },
      {
        "date": "2025-03-31",
        "wealth": 178.63252905433308
      },
      {
        "date": "2025-04-30",
        "wealth": 169.83068845495842
      },
      {
        "date": "2025-05-30",
        "wealth": 182.40221815822076
      },
      {
        "date": "2025-06-30",
        "wealth": 191.8883841661259
      },
      {
        "date": "2025-07-31",
        "wealth": 204.16494602088372
      },
      {
        "date": "2025-08-29",
        "wealth": 205.36841484278213
      },
      {
        "date": "2025-09-30",
        "wealth": 213.40923839301516
      },
      {
        "date": "2025-10-31",
        "wealth": 226.36422629933338
      },
      {
        "date": "2025-11-28",
        "wealth": 229.98053212199872
      },
      {
        "date": "2025-12-30",
        "wealth": 233.23107781251844
      },
      {
        "date": "2026-01-30",
        "wealth": 231.15450415904667
      },
      {
        "date": "2026-02-27",
        "wealth": 232.57624918883843
      },
      {
        "date": "2026-03-31",
        "wealth": 219.35579021886613
      },
      {
        "date": "2026-04-30",
        "wealth": 247.6668043183293
      },
      {
        "date": "2026-05-29",
        "wealth": 261.1055394961949
      },
      {
        "date": "2026-06-30",
        "wealth": 261.9255501150374
      },
      {
        "date": "2026-07-31",
        "wealth": 259.2767388354669
      },
      {
        "date": "2026-08-31",
        "wealth": 267.87800129785853
      },
      {
        "date": "2026-09-30",
        "wealth": 262.2264173205121
      }
    ],
    "etf": [
      {
        "date": "2021-09-30",
        "wealth": 100.0
      },
      {
        "date": "2021-10-29",
        "wealth": 107.15217449166632
      },
      {
        "date": "2021-11-30",
        "wealth": 108.74277905433158
      },
      {
        "date": "2021-12-30",
        "wealth": 113.30561791771738
      },
      {
        "date": "2022-01-31",
        "wealth": 105.24655479912211
      },
      {
        "date": "2022-02-28",
        "wealth": 104.34188458894349
      },
      {
        "date": "2022-03-31",
        "wealth": 116.1217904056886
      },
      {
        "date": "2022-04-28",
        "wealth": 111.22251067681033
      },
      {
        "date": "2022-05-31",
        "wealth": 110.1440724778252
      },
      {
        "date": "2022-06-30",
        "wealth": 107.97294751541166
      },
      {
        "date": "2022-07-29",
        "wealth": 113.48936817910227
      },
      {
        "date": "2022-08-31",
        "wealth": 114.56379896951748
      },
      {
        "date": "2022-09-30",
        "wealth": 109.42139536317966
      },
      {
        "date": "2022-10-31",
        "wealth": 120.11806991435911
      },
      {
        "date": "2022-11-30",
        "wealth": 114.29784038223573
      },
      {
        "date": "2022-12-30",
        "wealth": 106.35465827441917
      },
      {
        "date": "2023-01-31",
        "wealth": 109.22966803728895
      },
      {
        "date": "2023-02-28",
        "wealth": 113.27304432238809
      },
      {
        "date": "2023-03-31",
        "wealth": 113.00245343222409
      },
      {
        "date": "2023-04-28",
        "wealth": 115.94617976829291
      },
      {
        "date": "2023-05-31",
        "wealth": 123.0093999066269
      },
      {
        "date": "2023-06-30",
        "wealth": 133.54188224420992
      },
      {
        "date": "2023-07-31",
        "wealth": 135.39418077818118
      },
      {
        "date": "2023-08-31",
        "wealth": 138.52291024837356
      },
      {
        "date": "2023-09-29",
        "wealth": 135.0838565281135
      },
      {
        "date": "2023-10-31",
        "wealth": 130.94383436563913
      },
      {
        "date": "2023-11-30",
        "wealth": 140.85660848842187
      },
      {
        "date": "2023-12-29",
        "wealth": 142.91977278535762
      },
      {
        "date": "2024-01-31",
        "wealth": 153.167126427907
      },
      {
        "date": "2024-02-29",
        "wealth": 161.19155747654585
      },
      {
        "date": "2024-03-29",
        "wealth": 168.04493257860517
      },
      {
        "date": "2024-04-30",
        "wealth": 169.66401280125527
      },
      {
        "date": "2024-05-31",
        "wealth": 173.6360339711552
      },
      {
        "date": "2024-06-28",
        "wealth": 187.01523229869267
      },
      {
        "date": "2024-07-31",
        "wealth": 175.63121781462624
      },
      {
        "date": "2024-08-30",
        "wealth": 171.75551586528076
      },
      {
        "date": "2024-09-30",
        "wealth": 173.88543361614128
      },
      {
        "date": "2024-10-31",
        "wealth": 189.75143107011107
      },
      {
        "date": "2024-11-29",
        "wealth": 192.28132726605978
      },
      {
        "date": "2024-12-30",
        "wealth": 200.9769814038009
      },
      {
        "date": "2025-01-31",
        "wealth": 199.63599817423255
      },
      {
        "date": "2025-02-28",
        "wealth": 186.9819090052986
      },
      {
        "date": "2025-03-31",
        "wealth": 178.03456831601633
      },
      {
        "date": "2025-04-30",
        "wealth": 169.26669699504723
      },
      {
        "date": "2025-05-30",
        "wealth": 181.77237716701214
      },
      {
        "date": "2025-06-30",
        "wealth": 191.21648156380812
      },
      {
        "date": "2025-07-31",
        "wealth": 203.44425773186313
      },
      {
        "date": "2025-08-29",
        "wealth": 204.63924494849883
      },
      {
        "date": "2025-09-30",
        "wealth": 212.62975427414634
      },
      {
        "date": "2025-10-31",
        "wealth": 225.52345872570402
      },
      {
        "date": "2025-11-28",
        "wealth": 229.1122840443849
      },
      {
        "date": "2025-12-30",
        "wealth": 232.3240732395303
      },
      {
        "date": "2026-01-30",
        "wealth": 230.24339241322159
      },
      {
        "date": "2026-02-27",
        "wealth": 231.64447726504767
      },
      {
        "date": "2026-03-31",
        "wealth": 218.4725342935999
      },
      {
        "date": "2026-04-30",
        "wealth": 246.63055125959295
      },
      {
        "date": "2026-05-29",
        "wealth": 259.99859320152734
      },
      {
        "date": "2026-06-30",
        "wealth": 260.7984305602775
      },
      {
        "date": "2026-07-31",
        "wealth": 258.1229512072332
      },
      {
        "date": "2026-08-31",
        "wealth": 266.67325934920746
      },
      {
        "date": "2026-09-30",
        "wealth": 261.03361958192556
      }
    ]
  },
  "annual": [
    {
      "asset": "slim",
      "year": 2022,
      "partial": false,
      "start": "2021-12-30",
      "end": "2022-12-30",
      "return_value": -0.06087273484690692
    },
    {
      "asset": "slim",
      "year": 2023,
      "partial": false,
      "start": "2022-12-30",
      "end": "2023-12-29",
      "return_value": 0.34632658719157194
    },
    {
      "asset": "slim",
      "year": 2024,
      "partial": false,
      "start": "2023-12-29",
      "end": "2024-12-30",
      "return_value": 0.40776739014043906
    },
    {
      "asset": "slim",
      "year": 2025,
      "partial": false,
      "start": "2024-12-30",
      "end": "2025-12-30",
      "return_value": 0.1566028904101573
    },
    {
      "asset": "slim",
      "year": 2026,
      "partial": true,
      "start": "2025-12-30",
      "end": "2026-09-30",
      "return_value": 0.12432022258758058
    },
    {
      "asset": "etf",
      "year": 2022,
      "partial": false,
      "start": "2021-12-30",
      "end": "2022-12-30",
      "return_value": -0.06134699912537456
    },
    {
      "asset": "etf",
      "year": 2023,
      "partial": false,
      "start": "2022-12-30",
      "end": "2023-12-29",
      "return_value": 0.3438036011228789
    },
    {
      "asset": "etf",
      "year": 2024,
      "partial": false,
      "start": "2023-12-29",
      "end": "2024-12-30",
      "return_value": 0.4062223685846169
    },
    {
      "asset": "etf",
      "year": 2025,
      "partial": false,
      "start": "2024-12-30",
      "end": "2025-12-30",
      "return_value": 0.1559735429240383
    },
    {
      "asset": "etf",
      "year": 2026,
      "partial": true,
      "start": "2025-12-30",
      "end": "2026-09-30",
      "return_value": 0.12357542609368433
    }
  ],
  "reinvestment_max_relative_error": 2.1648238757165927e-12,
  "accumulation": [
    {
      "monthly": 10000,
      "years": 10,
      "annual": 0,
      "principal": 1200000,
      "final": 1200000,
      "gain": 0
    },
    {
      "monthly": 10000,
      "years": 10,
      "annual": 0.03,
      "principal": 1200000,
      "final": 1394480,
      "gain": 194480
    },
    {
      "monthly": 10000,
      "years": 10,
      "annual": 0.05,
      "principal": 1200000,
      "final": 1543632,
      "gain": 343632
    },
    {
      "monthly": 10000,
      "years": 10,
      "annual": 0.07,
      "principal": 1200000,
      "final": 1710517,
      "gain": 510517
    },
    {
      "monthly": 10000,
      "years": 20,
      "annual": 0,
      "principal": 2400000,
      "final": 2400000,
      "gain": 0
    },
    {
      "monthly": 10000,
      "years": 20,
      "annual": 0.03,
      "principal": 2400000,
      "final": 3268544,
      "gain": 868544
    },
    {
      "monthly": 10000,
      "years": 20,
      "annual": 0.05,
      "principal": 2400000,
      "final": 4058045,
      "gain": 1658045
    },
    {
      "monthly": 10000,
      "years": 20,
      "annual": 0.07,
      "principal": 2400000,
      "final": 5075364,
      "gain": 2675364
    },
    {
      "monthly": 10000,
      "years": 30,
      "annual": 0,
      "principal": 3600000,
      "final": 3600000,
      "gain": 0
    },
    {
      "monthly": 10000,
      "years": 30,
      "annual": 0.03,
      "principal": 3600000,
      "final": 5787130,
      "gain": 2187130
    },
    {
      "monthly": 10000,
      "years": 30,
      "annual": 0.05,
      "principal": 3600000,
      "final": 8153759,
      "gain": 4553759
    },
    {
      "monthly": 10000,
      "years": 30,
      "annual": 0.07,
      "principal": 3600000,
      "final": 11694526,
      "gain": 8094526
    },
    {
      "monthly": 30000,
      "years": 10,
      "annual": 0,
      "principal": 3600000,
      "final": 3600000,
      "gain": 0
    },
    {
      "monthly": 30000,
      "years": 10,
      "annual": 0.03,
      "principal": 3600000,
      "final": 4183440,
      "gain": 583440
    },
    {
      "monthly": 30000,
      "years": 10,
      "annual": 0.05,
      "principal": 3600000,
      "final": 4630895,
      "gain": 1030895
    },
    {
      "monthly": 30000,
      "years": 10,
      "annual": 0.07,
      "principal": 3600000,
      "final": 5131552,
      "gain": 1531552
    },
    {
      "monthly": 30000,
      "years": 20,
      "annual": 0,
      "principal": 7200000,
      "final": 7200000,
      "gain": 0
    },
    {
      "monthly": 30000,
      "years": 20,
      "annual": 0.03,
      "principal": 7200000,
      "final": 9805633,
      "gain": 2605633
    },
    {
      "monthly": 30000,
      "years": 20,
      "annual": 0.05,
      "principal": 7200000,
      "final": 12174135,
      "gain": 4974135
    },
    {
      "monthly": 30000,
      "years": 20,
      "annual": 0.07,
      "principal": 7200000,
      "final": 15226091,
      "gain": 8026091
    },
    {
      "monthly": 30000,
      "years": 30,
      "annual": 0,
      "principal": 10800000,
      "final": 10800000,
      "gain": 0
    },
    {
      "monthly": 30000,
      "years": 30,
      "annual": 0.03,
      "principal": 10800000,
      "final": 17361391,
      "gain": 6561391
    },
    {
      "monthly": 30000,
      "years": 30,
      "annual": 0.05,
      "principal": 10800000,
      "final": 24461277,
      "gain": 13661277
    },
    {
      "monthly": 30000,
      "years": 30,
      "annual": 0.07,
      "principal": 10800000,
      "final": 35083578,
      "gain": 24283578
    },
    {
      "monthly": 50000,
      "years": 10,
      "annual": 0,
      "principal": 6000000,
      "final": 6000000,
      "gain": 0
    },
    {
      "monthly": 50000,
      "years": 10,
      "annual": 0.03,
      "principal": 6000000,
      "final": 6972400,
      "gain": 972400
    },
    {
      "monthly": 50000,
      "years": 10,
      "annual": 0.05,
      "principal": 6000000,
      "final": 7718158,
      "gain": 1718158
    },
    {
      "monthly": 50000,
      "years": 10,
      "annual": 0.07,
      "principal": 6000000,
      "final": 8552587,
      "gain": 2552587
    },
    {
      "monthly": 50000,
      "years": 20,
      "annual": 0,
      "principal": 12000000,
      "final": 12000000,
      "gain": 0
    },
    {
      "monthly": 50000,
      "years": 20,
      "annual": 0.03,
      "principal": 12000000,
      "final": 16342722,
      "gain": 4342722
    },
    {
      "monthly": 50000,
      "years": 20,
      "annual": 0.05,
      "principal": 12000000,
      "final": 20290224,
      "gain": 8290224
    },
    {
      "monthly": 50000,
      "years": 20,
      "annual": 0.07,
      "principal": 12000000,
      "final": 25376819,
      "gain": 13376819
    },
    {
      "monthly": 50000,
      "years": 30,
      "annual": 0,
      "principal": 18000000,
      "final": 18000000,
      "gain": 0
    },
    {
      "monthly": 50000,
      "years": 30,
      "annual": 0.03,
      "principal": 18000000,
      "final": 28935652,
      "gain": 10935652
    },
    {
      "monthly": 50000,
      "years": 30,
      "annual": 0.05,
      "principal": 18000000,
      "final": 40768795,
      "gain": 22768795
    },
    {
      "monthly": 50000,
      "years": 30,
      "annual": 0.07,
      "principal": 18000000,
      "final": 58472630,
      "gain": 40472630
    }
  ],
  "costs": [
    {
      "monthly": 10000,
      "years": 10,
      "gross_annual": 0.05,
      "cost": 0.0005,
      "net_annual": 0.04947500000000016,
      "principal": 1200000,
      "final": 1539498,
      "no_cost_final": 1543632,
      "cost_impact": 4134
    },
    {
      "monthly": 10000,
      "years": 10,
      "gross_annual": 0.05,
      "cost": 0.001,
      "net_annual": 0.04895000000000005,
      "principal": 1200000,
      "final": 1535377,
      "no_cost_final": 1543632,
      "cost_impact": 8255
    },
    {
      "monthly": 10000,
      "years": 10,
      "gross_annual": 0.05,
      "cost": 0.002,
      "net_annual": 0.047900000000000054,
      "principal": 1200000,
      "final": 1527171,
      "no_cost_final": 1543632,
      "cost_impact": 16461
    },
    {
      "monthly": 10000,
      "years": 10,
      "gross_annual": 0.05,
      "cost": 0.005,
      "net_annual": 0.04475000000000007,
      "principal": 1200000,
      "final": 1502842,
      "no_cost_final": 1543632,
      "cost_impact": 40790
    },
    {
      "monthly": 10000,
      "years": 10,
      "gross_annual": 0.05,
      "cost": 0.01,
      "net_annual": 0.03950000000000009,
      "principal": 1200000,
      "final": 1463238,
      "no_cost_final": 1543632,
      "cost_impact": 80394
    },
    {
      "monthly": 10000,
      "years": 20,
      "gross_annual": 0.05,
      "cost": 0.0005,
      "net_annual": 0.04947500000000016,
      "principal": 2400000,
      "final": 4034668,
      "no_cost_final": 4058045,
      "cost_impact": 23377
    },
    {
      "monthly": 10000,
      "years": 20,
      "gross_annual": 0.05,
      "cost": 0.001,
      "net_annual": 0.04895000000000005,
      "principal": 2400000,
      "final": 4011447,
      "no_cost_final": 4058045,
      "cost_impact": 46598
    },
    {
      "monthly": 10000,
      "years": 20,
      "gross_annual": 0.05,
      "cost": 0.002,
      "net_annual": 0.047900000000000054,
      "principal": 2400000,
      "final": 3965465,
      "no_cost_final": 4058045,
      "cost_impact": 92580
    },
    {
      "monthly": 10000,
      "years": 20,
      "gross_annual": 0.05,
      "cost": 0.005,
      "net_annual": 0.04475000000000007,
      "principal": 2400000,
      "final": 3831131,
      "no_cost_final": 4058045,
      "cost_impact": 226914
    },
    {
      "monthly": 10000,
      "years": 20,
      "gross_annual": 0.05,
      "cost": 0.01,
      "net_annual": 0.03950000000000009,
      "principal": 2400000,
      "final": 3618796,
      "no_cost_final": 4058045,
      "cost_impact": 439249
    },
    {
      "monthly": 10000,
      "years": 30,
      "gross_annual": 0.05,
      "cost": 0.0005,
      "net_annual": 0.04947500000000016,
      "principal": 3600000,
      "final": 8078762,
      "no_cost_final": 8153759,
      "cost_impact": 74997
    },
    {
      "monthly": 10000,
      "years": 30,
      "gross_annual": 0.05,
      "cost": 0.001,
      "net_annual": 0.04895000000000005,
      "principal": 3600000,
      "final": 8004553,
      "no_cost_final": 8153759,
      "cost_impact": 149206
    },
    {
      "monthly": 10000,
      "years": 30,
      "gross_annual": 0.05,
      "cost": 0.002,
      "net_annual": 0.047900000000000054,
      "principal": 3600000,
      "final": 7858466,
      "no_cost_final": 8153759,
      "cost_impact": 295293
    },
    {
      "monthly": 10000,
      "years": 30,
      "gross_annual": 0.05,
      "cost": 0.005,
      "net_annual": 0.04475000000000007,
      "principal": 3600000,
      "final": 7438253,
      "no_cost_final": 8153759,
      "cost_impact": 715506
    },
    {
      "monthly": 10000,
      "years": 30,
      "gross_annual": 0.05,
      "cost": 0.01,
      "net_annual": 0.03950000000000009,
      "principal": 3600000,
      "final": 6794242,
      "no_cost_final": 8153759,
      "cost_impact": 1359517
    },
    {
      "monthly": 30000,
      "years": 10,
      "gross_annual": 0.05,
      "cost": 0.0005,
      "net_annual": 0.04947500000000016,
      "principal": 3600000,
      "final": 4618495,
      "no_cost_final": 4630895,
      "cost_impact": 12400
    },
    {
      "monthly": 30000,
      "years": 10,
      "gross_annual": 0.05,
      "cost": 0.001,
      "net_annual": 0.04895000000000005,
      "principal": 3600000,
      "final": 4606131,
      "no_cost_final": 4630895,
      "cost_impact": 24764
    },
    {
      "monthly": 30000,
      "years": 10,
      "gross_annual": 0.05,
      "cost": 0.002,
      "net_annual": 0.047900000000000054,
      "principal": 3600000,
      "final": 4581513,
      "no_cost_final": 4630895,
      "cost_impact": 49382
    },
    {
      "monthly": 30000,
      "years": 10,
      "gross_annual": 0.05,
      "cost": 0.005,
      "net_annual": 0.04475000000000007,
      "principal": 3600000,
      "final": 4508525,
      "no_cost_final": 4630895,
      "cost_impact": 122370
    },
    {
      "monthly": 30000,
      "years": 10,
      "gross_annual": 0.05,
      "cost": 0.01,
      "net_annual": 0.03950000000000009,
      "principal": 3600000,
      "final": 4389713,
      "no_cost_final": 4630895,
      "cost_impact": 241182
    },
    {
      "monthly": 30000,
      "years": 20,
      "gross_annual": 0.05,
      "cost": 0.0005,
      "net_annual": 0.04947500000000016,
      "principal": 7200000,
      "final": 12104005,
      "no_cost_final": 12174135,
      "cost_impact": 70130
    },
    {
      "monthly": 30000,
      "years": 20,
      "gross_annual": 0.05,
      "cost": 0.001,
      "net_annual": 0.04895000000000005,
      "principal": 7200000,
      "final": 12034341,
      "no_cost_final": 12174135,
      "cost_impact": 139794
    },
    {
      "monthly": 30000,
      "years": 20,
      "gross_annual": 0.05,
      "cost": 0.002,
      "net_annual": 0.047900000000000054,
      "principal": 7200000,
      "final": 11896395,
      "no_cost_final": 12174135,
      "cost_impact": 277740
    },
    {
      "monthly": 30000,
      "years": 20,
      "gross_annual": 0.05,
      "cost": 0.005,
      "net_annual": 0.04475000000000007,
      "principal": 7200000,
      "final": 11493393,
      "no_cost_final": 12174135,
      "cost_impact": 680742
    },
    {
      "monthly": 30000,
      "years": 20,
      "gross_annual": 0.05,
      "cost": 0.01,
      "net_annual": 0.03950000000000009,
      "principal": 7200000,
      "final": 10856388,
      "no_cost_final": 12174135,
      "cost_impact": 1317747
    },
    {
      "monthly": 30000,
      "years": 30,
      "gross_annual": 0.05,
      "cost": 0.0005,
      "net_annual": 0.04947500000000016,
      "principal": 10800000,
      "final": 24236285,
      "no_cost_final": 24461277,
      "cost_impact": 224992
    },
    {
      "monthly": 30000,
      "years": 30,
      "gross_annual": 0.05,
      "cost": 0.001,
      "net_annual": 0.04895000000000005,
      "principal": 10800000,
      "final": 24013658,
      "no_cost_final": 24461277,
      "cost_impact": 447619
    },
    {
      "monthly": 30000,
      "years": 30,
      "gross_annual": 0.05,
      "cost": 0.002,
      "net_annual": 0.047900000000000054,
      "principal": 10800000,
      "final": 23575397,
      "no_cost_final": 24461277,
      "cost_impact": 885880
    },
    {
      "monthly": 30000,
      "years": 30,
      "gross_annual": 0.05,
      "cost": 0.005,
      "net_annual": 0.04475000000000007,
      "principal": 10800000,
      "final": 22314758,
      "no_cost_final": 24461277,
      "cost_impact": 2146519
    },
    {
      "monthly": 30000,
      "years": 30,
      "gross_annual": 0.05,
      "cost": 0.01,
      "net_annual": 0.03950000000000009,
      "principal": 10800000,
      "final": 20382726,
      "no_cost_final": 24461277,
      "cost_impact": 4078551
    },
    {
      "monthly": 50000,
      "years": 10,
      "gross_annual": 0.05,
      "cost": 0.0005,
      "net_annual": 0.04947500000000016,
      "principal": 6000000,
      "final": 7697491,
      "no_cost_final": 7718158,
      "cost_impact": 20667
    },
    {
      "monthly": 50000,
      "years": 10,
      "gross_annual": 0.05,
      "cost": 0.001,
      "net_annual": 0.04895000000000005,
      "principal": 6000000,
      "final": 7676885,
      "no_cost_final": 7718158,
      "cost_impact": 41273
    },
    {
      "monthly": 50000,
      "years": 10,
      "gross_annual": 0.05,
      "cost": 0.002,
      "net_annual": 0.047900000000000054,
      "principal": 6000000,
      "final": 7635855,
      "no_cost_final": 7718158,
      "cost_impact": 82303
    },
    {
      "monthly": 50000,
      "years": 10,
      "gross_annual": 0.05,
      "cost": 0.005,
      "net_annual": 0.04475000000000007,
      "principal": 6000000,
      "final": 7514208,
      "no_cost_final": 7718158,
      "cost_impact": 203950
    },
    {
      "monthly": 50000,
      "years": 10,
      "gross_annual": 0.05,
      "cost": 0.01,
      "net_annual": 0.03950000000000009,
      "principal": 6000000,
      "final": 7316188,
      "no_cost_final": 7718158,
      "cost_impact": 401970
    },
    {
      "monthly": 50000,
      "years": 20,
      "gross_annual": 0.05,
      "cost": 0.0005,
      "net_annual": 0.04947500000000016,
      "principal": 12000000,
      "final": 20173342,
      "no_cost_final": 20290224,
      "cost_impact": 116882
    },
    {
      "monthly": 50000,
      "years": 20,
      "gross_annual": 0.05,
      "cost": 0.001,
      "net_annual": 0.04895000000000005,
      "principal": 12000000,
      "final": 20057235,
      "no_cost_final": 20290224,
      "cost_impact": 232989
    },
    {
      "monthly": 50000,
      "years": 20,
      "gross_annual": 0.05,
      "cost": 0.002,
      "net_annual": 0.047900000000000054,
      "principal": 12000000,
      "final": 19827325,
      "no_cost_final": 20290224,
      "cost_impact": 462899
    },
    {
      "monthly": 50000,
      "years": 20,
      "gross_annual": 0.05,
      "cost": 0.005,
      "net_annual": 0.04475000000000007,
      "principal": 12000000,
      "final": 19155655,
      "no_cost_final": 20290224,
      "cost_impact": 1134569
    },
    {
      "monthly": 50000,
      "years": 20,
      "gross_annual": 0.05,
      "cost": 0.01,
      "net_annual": 0.03950000000000009,
      "principal": 12000000,
      "final": 18093980,
      "no_cost_final": 20290224,
      "cost_impact": 2196244
    },
    {
      "monthly": 50000,
      "years": 30,
      "gross_annual": 0.05,
      "cost": 0.0005,
      "net_annual": 0.04947500000000016,
      "principal": 18000000,
      "final": 40393808,
      "no_cost_final": 40768795,
      "cost_impact": 374987
    },
    {
      "monthly": 50000,
      "years": 30,
      "gross_annual": 0.05,
      "cost": 0.001,
      "net_annual": 0.04895000000000005,
      "principal": 18000000,
      "final": 40022763,
      "no_cost_final": 40768795,
      "cost_impact": 746032
    },
    {
      "monthly": 50000,
      "years": 30,
      "gross_annual": 0.05,
      "cost": 0.002,
      "net_annual": 0.047900000000000054,
      "principal": 18000000,
      "final": 39292329,
      "no_cost_final": 40768795,
      "cost_impact": 1476466
    },
    {
      "monthly": 50000,
      "years": 30,
      "gross_annual": 0.05,
      "cost": 0.005,
      "net_annual": 0.04475000000000007,
      "principal": 18000000,
      "final": 37191263,
      "no_cost_final": 40768795,
      "cost_impact": 3577532
    },
    {
      "monthly": 50000,
      "years": 30,
      "gross_annual": 0.05,
      "cost": 0.01,
      "net_annual": 0.03950000000000009,
      "principal": 18000000,
      "final": 33971210,
      "no_cost_final": 40768795,
      "cost_impact": 6797585
    }
  ],
  "cashflows": [
    {
      "year": 0,
      "etf_cash_asset": 1000000.0,
      "etf_cash_received": 0.0,
      "etf_reinvest": 1000000.0,
      "fund_internal": 1000000.0,
      "fund_sale_asset": 1000000.0,
      "fund_sale_received": 0.0
    },
    {
      "year": 1,
      "etf_cash_asset": 1030000.0,
      "etf_cash_received": 30000.0,
      "etf_reinvest": 1060000.0,
      "fund_internal": 1060000.0,
      "fund_sale_asset": 1030000.0,
      "fund_sale_received": 30000.0
    },
    {
      "year": 2,
      "etf_cash_asset": 1060900.0,
      "etf_cash_received": 60900.0,
      "etf_reinvest": 1123600.0,
      "fund_internal": 1123600.0,
      "fund_sale_asset": 1060900.0,
      "fund_sale_received": 60900.0
    },
    {
      "year": 3,
      "etf_cash_asset": 1092727.0,
      "etf_cash_received": 92727.0,
      "etf_reinvest": 1191016.0,
      "fund_internal": 1191016.0,
      "fund_sale_asset": 1092727.0,
      "fund_sale_received": 92727.0
    },
    {
      "year": 4,
      "etf_cash_asset": 1125508.81,
      "etf_cash_received": 125508.81,
      "etf_reinvest": 1262476.96,
      "fund_internal": 1262476.96,
      "fund_sale_asset": 1125508.81,
      "fund_sale_received": 125508.81
    },
    {
      "year": 5,
      "etf_cash_asset": 1159274.0743,
      "etf_cash_received": 159274.0743,
      "etf_reinvest": 1338225.5776,
      "fund_internal": 1338225.5776,
      "fund_sale_asset": 1159274.0743000002,
      "fund_sale_received": 159274.0743
    },
    {
      "year": 6,
      "etf_cash_asset": 1194052.296529,
      "etf_cash_received": 194052.296529,
      "etf_reinvest": 1418519.112256,
      "fund_internal": 1418519.112256,
      "fund_sale_asset": 1194052.2965290004,
      "fund_sale_received": 194052.296529
    },
    {
      "year": 7,
      "etf_cash_asset": 1229873.86542487,
      "etf_cash_received": 229873.86542487002,
      "etf_reinvest": 1503630.2589913602,
      "fund_internal": 1503630.2589913602,
      "fund_sale_asset": 1229873.8654248703,
      "fund_sale_received": 229873.86542487002
    },
    {
      "year": 8,
      "etf_cash_asset": 1266770.0813876162,
      "etf_cash_received": 266770.0813876161,
      "etf_reinvest": 1593848.0745308418,
      "fund_internal": 1593848.0745308418,
      "fund_sale_asset": 1266770.0813876165,
      "fund_sale_received": 266770.0813876161
    },
    {
      "year": 9,
      "etf_cash_asset": 1304773.1838292447,
      "etf_cash_received": 304773.1838292446,
      "etf_reinvest": 1689478.9590026925,
      "fund_internal": 1689478.9590026925,
      "fund_sale_asset": 1304773.1838292452,
      "fund_sale_received": 304773.1838292446
    },
    {
      "year": 10,
      "etf_cash_asset": 1343916.379344122,
      "etf_cash_received": 343916.3793441219,
      "etf_reinvest": 1790847.6965428542,
      "fund_internal": 1790847.6965428542,
      "fund_sale_asset": 1343916.3793441227,
      "fund_sale_received": 343916.3793441219
    },
    {
      "year": 11,
      "etf_cash_asset": 1384233.8707244457,
      "etf_cash_received": 384233.87072444556,
      "etf_reinvest": 1898298.5583354256,
      "fund_internal": 1898298.5583354256,
      "fund_sale_asset": 1384233.8707244466,
      "fund_sale_received": 384233.87072444556
    },
    {
      "year": 12,
      "etf_cash_asset": 1425760.8868461791,
      "etf_cash_received": 425760.8868461789,
      "etf_reinvest": 2012196.471835551,
      "fund_internal": 2012196.471835551,
      "fund_sale_asset": 1425760.88684618,
      "fund_sale_received": 425760.88684617897
    },
    {
      "year": 13,
      "etf_cash_asset": 1468533.7134515645,
      "etf_cash_received": 468533.7134515643,
      "etf_reinvest": 2132928.2601456842,
      "fund_internal": 2132928.2601456842,
      "fund_sale_asset": 1468533.7134515655,
      "fund_sale_received": 468533.71345156437
    },
    {
      "year": 14,
      "etf_cash_asset": 1512589.7248551114,
      "etf_cash_received": 512589.7248551113,
      "etf_reinvest": 2260903.9557544254,
      "fund_internal": 2260903.9557544254,
      "fund_sale_asset": 1512589.7248551126,
      "fund_sale_received": 512589.72485511133
    },
    {
      "year": 15,
      "etf_cash_asset": 1557967.4166007647,
      "etf_cash_received": 557967.4166007646,
      "etf_reinvest": 2396558.193099691,
      "fund_internal": 2396558.193099691,
      "fund_sale_asset": 1557967.4166007661,
      "fund_sale_received": 557967.4166007647
    },
    {
      "year": 16,
      "etf_cash_asset": 1604706.4390987877,
      "etf_cash_received": 604706.4390987875,
      "etf_reinvest": 2540351.6846856726,
      "fund_internal": 2540351.6846856726,
      "fund_sale_asset": 1604706.4390987891,
      "fund_sale_received": 604706.4390987877
    },
    {
      "year": 17,
      "etf_cash_asset": 1652847.6322717513,
      "etf_cash_received": 652847.6322717511,
      "etf_reinvest": 2692772.785766813,
      "fund_internal": 2692772.785766813,
      "fund_sale_asset": 1652847.632271753,
      "fund_sale_received": 652847.6322717514
    },
    {
      "year": 18,
      "etf_cash_asset": 1702433.0612399038,
      "etf_cash_received": 702433.0612399036,
      "etf_reinvest": 2854339.152912822,
      "fund_internal": 2854339.152912822,
      "fund_sale_asset": 1702433.0612399057,
      "fund_sale_received": 702433.061239904
    },
    {
      "year": 19,
      "etf_cash_asset": 1753506.053077101,
      "etf_cash_received": 753506.0530771007,
      "etf_reinvest": 3025599.5020875917,
      "fund_internal": 3025599.5020875917,
      "fund_sale_asset": 1753506.0530771029,
      "fund_sale_received": 753506.0530771012
    },
    {
      "year": 20,
      "etf_cash_asset": 1806111.234669414,
      "etf_cash_received": 806111.2346694137,
      "etf_reinvest": 3207135.4722128473,
      "fund_internal": 3207135.4722128473,
      "fund_sale_asset": 1806111.234669416,
      "fund_sale_received": 806111.2346694143
    }
  ]
}